Case Study
Multifamily Purchase and Rehab Loan in Waipahu, Hawaii

- Loan Amount
- $1,015,000
- Loan-to-Purchase Price
- 80%
- Interest-Only Term
- 12 Months
- Approx. Funding Date
- December 22, 2023
- Property Type
- Multifamily
- Private Loan Type
- Residential Rehab
Deal Summary
Myers Capital Hawaii, a direct private lender, funded a $1,015,000 1st lien position bridge loan for the purchase and rehab of an 8-unit multifamily property in Waipahu, a town in the ʻEwa District of Honolulu, Hawaii. We funded 100% of the $95,000 renovation budget and 80% of the $1,150,000 purchase price, while the Borrower contributed 20% cash to the purchase at closing. The Borrower is an experienced real estate investor with an excellent credit score. The loan was held in the name of their LLC, which helped build credit for their real estate business and limit personal liability. The subject property was receiving a monthly rent of $5,425. Five units were occupied, of which four units were on a month-to-month lease. Three units were ready for occupancy. Each of the 2-bedroom, 1-bath apartments received rents under market value. The key planned renovations include updating common space and unit electrical wiring; bathrooms with new toilets, sinks, and showers; kitchen appliances, cabinets, countertops, sinks, and disposals; and common area railings, walkways, and stairs. The property is approximately 4,032 square feet set in a 7,876-square-foot lot. The Borrower plans to refinance the property as an exit strategy. The interest rate was 12% and we charged 2% origination points. The loan term was set at 12 months. This multifamily rehab loan was funded in December 2023.
Deal Highlights
- Borrower purchased an 8-unit multifamily property in the city of Waipahu on the island of Oahu.
- The Borrower plans to renovate the property for higher rents.
- Once done, Borrower will refinance into a long-term loan to keep as a rental.
Property & Loan Details
- Property City
- Waipahu
- Property State
- HI
- Loan Term (months)
- 12
- Lien Type
- 1st Mortgage
- Payment Type
- Interest Only
- Purchase Price
- $1,150,000
- Borrower's Contribution to Purchase
- 20%
- Source of Borrower's Contribution
- Cash
- Renovation Budget
- $95,000
- Renovation Budget Funded
- 100%
- Renovation Project Scope
- Heavy Rehab
- Location Type
- Suburban
- Property Condition
- Fair
- Occupancy at Closing
- Tenant-Occupied
- Number of Units
- 8
- Building Square Footage
- 4,032
- Lot Square Footage
- 7,876
- Lot Acreage
- 0.18
- Borrower's Plan
- Rehab and Rent
- Exit Strategy
- Refinance
- Borrower Credit Rating
- Excellent
- Interest Rate
- 12%
- Origination Points
- 2%

Loan Originator
Reed Myers
Principal
Reed is also Principal of Myers Capital, an award-winning, privately-owned residential and commercial mortgage banking company and direct private lender based in Honolulu, Hawaii. As a second-generation family business owner, Reed is personally involved in over $2 billion in loan originations, helping thousands of clients throughout the country. He holds active mortgage loan origination licenses in Hawaii and multiple states. He is also an experienced real estate investor throughout Hawaii and the mainland. Myers Capital provides efficient mortgage lending and real estate advisory services in 42 states.



